| Starting Balance 11/01/2014 | $ 4,653.75 |
| Projected Deposits | $ 13,000 |
| Projected Expenses | |
| Pond Treatment | $ 6,600 |
| DNR Permits | $ 1,125 |
| Chara Treatment | $ 1,750 |
| Fish Stocking | $ 1,000 |
| Communications | $ 200 |
| Association Insurance | $ 450 |
| Facility Rental for Annual Mtg | $ 50 |
| Total Projected Expenses | $ 11,175 |
| Projected 2015 Surplus | $ 1,825 |
| Expected Surplus 11/2015 | $ 6,478.75 |
- Fish stocking has been increased to $1,000 to include stocking sun fish.
- We elected to let the surplus grow to cover increases proposed by the DNR for pond treatment rather than reduce dues this year.